| Revenue | DKK 4,3M | +39% |
| EBITDA | DKK 386K | +109% |
| Net profit | DKK 40K | +141% |
| Total assets | DKK 5,1M | +19% |
| Equity | DKK 515K | +9% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 321 | 732 | 1.796 | 3.338 | 2.672 | 3.113 | 4.332 |
| Staff expenses | -105 | -891 | -1.483 | -2.135 | -3.125 | -2.929 | -3.946 |
| EBITDA | 216 | -160 | 212 | 1.202 | -453 | 184 | 386 |
| Depreciation & amort. | -0 | -7 | -17 | -24 | -105 | -123 | -171 |
| EBIT | 216 | -166 | 196 | 1.178 | -558 | 62 | 215 |
| Net financials | 0 | -4 | -12 | -7 | -68 | -156 | -157 |
| Profit before tax | 216 | -171 | 184 | 1.171 | -627 | -94 | 59 |
| Tax | 48 | -22 | 44 | 262 | -126 | 5 | 18 |
| Net profit | 169 | -149 | 140 | 909 | -500 | -99 | 40 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 341 | 252 | 1.634 | 2.062 | 4.129 | 4.251 | 5.079 |
| Equity | 174 | 25 | 165 | 1.073 | 573 | 474 | 515 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.139 | 2.775 | 2.913 |
| Short-term debt | 167 | 227 | 1.466 | 981 | 1.416 | 1.002 | 1.651 |
| Total debt | 167 | 227 | 1.466 | 981 | 3.556 | 3.776 | 4.565 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Founder | Founder | 2018 | — | — |
TK | Founder | 2018 | — | — |
MB Founder | Founder | 2018 | — | — |
JK Founder | Founder | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
BEATNIK ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Jul Bertelsen | Founder | 0 companies |
| Thomas Khanna Klelund Josephsen | Founder | 0 companies |
| Malthe Bengtsen Hahn | Founder | 0 companies |
| Jacob Kramer | Founder | 0 companies |
| Søren Bidstrup | Chairman | 0 companies |