| Revenue | DKK 1,4M | +11% |
| EBITDA | DKK 1,4M | +183% |
| Net profit | DKK 587K | +124% |
| Total assets | DKK 31,9M | +1% |
| Equity | DKK 8,2M | +8% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.227 | 2.468 | 1.709 | 1.361 | 1.406 | 1.270 | 1.407 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.227 | 2.468 | 2.666 | 1.361 | 310 | -1.698 | 1.407 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.227 | 2.468 | 2.666 | 1.361 | 310 | -1.698 | 1.407 |
| Net financials | -374 | -1.084 | -387 | -362 | 397 | -612 | -641 |
| Profit before tax | 853 | 1.384 | 2.279 | 999 | 706 | -2.311 | 765 |
| Tax | 188 | 304 | 493 | 220 | 536 | 148 | 178 |
| Net profit | 665 | 1.080 | 1.787 | 779 | 171 | -2.459 | 587 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 54.588 | 54.688 | 47.525 | 44.521 | 38.786 | 31.572 | 31.901 |
| Equity | 13.293 | 14.373 | 16.160 | 13.939 | 14.109 | 7.650 | 8.237 |
| Long-term debt | 38.456 | 37.510 | 29.399 | 28.874 | 22.919 | 22.704 | 22.403 |
| Short-term debt | 2.839 | 2.805 | 1.966 | 1.708 | 1.758 | 1.218 | 1.261 |
| Total debt | 41.295 | 40.316 | 31.365 | 30.582 | 24.677 | 23.922 | 23.664 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2025 | — | — |
KS Management | Management | 2019 | — | — |
SK Management | Management | 2018 | — | — |
OE Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IEI PORTEFØLJE A/S | Company | 90.0% | 90.0% | 2019 |
ASTHEOBER HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Thordahl Kronborg | Management | 0 companies |
| Klaus Skovsen | Management | 0 companies |
| Søren Krarup | Management | 0 companies |
| Ole Elmegaard Mortensen | Management | 0 companies |