| Revenue | DKK -6K | -1% |
| EBITDA | DKK -6K | +1% |
| Net profit | DKK -3,7M | -3595% |
| Total assets | DKK 10K | -100% |
| Equity | DKK -2,1M | -229% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -20 | -6 | -6 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -6 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -6 | -6 | -6 | -6 |
| Net financials | -49 | -85 | -89 | -94 | -3.675 |
| Profit before tax | -69 | -91 | -95 | -100 | -3.681 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -69 | -91 | -95 | -100 | -3.681 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.685 | 3.341 | 3.585 | 3.579 | 10 |
| Equity | -19 | 1.552 | 1.707 | 1.608 | -2.073 |
| Long-term debt | 0 | 0 | 0 | 1.966 | 2.065 |
| Short-term debt | 1.704 | 1.789 | 1.878 | 5 | 18 |
| Total debt | 1.704 | 1.789 | 1.878 | 1.971 | 2.083 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2018 | — | — |
MR Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TE Investment ApS | Company | 15.0% | 15.0% | 2019 |
FALCON HOLDING ApS | Company | 5.0% | 5.0% | 2018 |
FINN S. MADSEN HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
BUSK MOURITZEN HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
CLEAR SKIES ApS | Company | 5.0% | 5.0% | 2019 |
Journeywise ApS | Company | 5.0% | 5.0% | 2018 |
HTGF Holding ApS | Company | 5.0% | 5.0% | 2018 |
AVERHOFF HOLDING ApS | Company | 5.0% | 5.0% | 2020 |
| Individual | 5.0% | 5.0% | 2018 | |
TL Bechmann Invest ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Busk Mouritzen | Management | 0 companies |
| Martin Robert Knudsen | Management | 0 companies |