| Revenue | DKK 281K | -86% |
| EBITDA | DKK -936K | -283% |
| Net profit | DKK -966K | -439% |
| Total assets | DKK 1,2M | -61% |
| Equity | DKK 538K | -79% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 470 | 1.726 | 1.117 | 2.842 | 4.550 | 1.943 | 281 |
| Staff expenses | -433 | -1.170 | -957 | -1.233 | -1.303 | -1.432 | -1.217 |
| EBITDA | 37 | 557 | 159 | 1.610 | 3.246 | 511 | -936 |
| Depreciation & amort. | -0 | -0 | -13 | -21 | -32 | -98 | -64 |
| EBIT | 37 | 557 | 146 | 1.589 | 3.215 | 412 | -1.000 |
| Net financials | -1 | -2 | -9 | -9 | -32 | -4 | -3 |
| Profit before tax | 36 | 555 | 137 | 1.580 | 3.182 | 408 | -1.003 |
| Tax | 8 | 122 | 33 | 350 | 717 | 124 | -36 |
| Net profit | 28 | 433 | 105 | 1.230 | 2.465 | 285 | -966 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 377 | 990 | 655 | 2.212 | 5.752 | 3.202 | 1.240 |
| Equity | 78 | 511 | 216 | 1.352 | 3.723 | 2.507 | 538 |
| Long-term debt | 0 | 43 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 291 | 405 | 406 | 834 | 1.988 | 657 | 701 |
| Total debt | 291 | 448 | 406 | 834 | 1.988 | 657 | 701 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 2018 | — | — |
MS Founder | Founder | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Roelsen Holding ApS | Company | 50.0% | 50.0% | 2025 |
AMR Byg ApS | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Grann Roelsen | Management | 0 companies |
| Mathias Schneekloth Rostrup | Founder | 0 companies |