| Revenue | DKK 0 | — |
| EBITDA | DKK -64K | -146% |
| Net profit | DKK -50K | -150% |
| Total assets | DKK 1,5B | +9% |
| Equity | DKK 487,5M | +11% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -75 | 23 | -26 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -75 | 23 | -26 | -64 |
| Net financials | -108.361 | 0 | 0 | 0 |
| Profit before tax | -108.436 | 23 | -26 | -64 |
| Tax | -17 | 5 | -6 | -14 |
| Net profit | -108.419 | 18 | -20 | -50 |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Total assets | 1.066.787 | 1.278.594 | 1.391.333 | 1.522.318 |
| Equity | 263.086 | 404.279 | 440.154 | 487.490 |
| Long-term debt | 803.576 | 874.210 | 951.053 | 1.034.651 |
| Short-term debt | 125 | 105 | 126 | 177 |
| Total debt | 803.701 | 874.315 | 951.179 | 1.034.828 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
CB Management | Management | 2022 – 2023 |
JN Management | Management | 2018 – 2020 |
NJ Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bamberger Bro | Management | 0 companies |
| Jonas Niklas Samlin | Management | 0 companies |
| Nicholas Jordan | Chief Executive Officer | 0 companies |
| Björn Larsson | Board of Directors | 0 companies |