| Revenue | DKK 1,8M | -6% |
| EBITDA | DKK 3M | +291% |
| Net profit | DKK 1,4M | +168% |
| Total assets | DKK 45,9M | +3% |
| Equity | DKK 13M | +12% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -17 | 588 | 1.296 | 1.928 | 921 | 1.915 | 1.801 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | 588 | 4.832 | 12.451 | -784 | -1.593 | 3.047 |
| Depreciation & amort. | -0 | -134 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | 454 | 4.832 | 12.451 | -784 | -1.593 | 3.047 |
| Net financials | -0 | -334 | -247 | -700 | -285 | -1.060 | -1.236 |
| Profit before tax | -28 | 120 | 4.585 | 11.751 | -1.069 | -2.653 | 1.811 |
| Tax | -4 | 26 | 1.009 | 2.585 | -238 | -584 | 398 |
| Net profit | -24 | 93 | 3.577 | 9.166 | -832 | -2.069 | 1.413 |
| Item | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 8.141 | 19.008 | 33.156 | 50.217 | 48.259 | 44.715 | 45.897 |
| Equity | 26 | 119 | 6.148 | 15.314 | 13.683 | 11.613 | 13.026 |
| Long-term debt | 7.062 | 13.726 | 17.074 | 29.919 | 29.677 | 29.142 | 28.542 |
| Short-term debt | 1.029 | 5.120 | 8.398 | 1.088 | 1.378 | 1.209 | 1.303 |
| Total debt | 8.090 | 18.846 | 25.472 | 31.007 | 31.055 | 30.351 | 29.845 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2018 | — | — |
JC Management | Management | 2018 | — | — |
MB Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimstaden Pyramidehusene Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørn Grauenkjær Gregersen | Management | 0 companies |
| Jens Christian Skifter | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |