| Revenue | DKK 3,2M | +4% |
| EBITDA | DKK 2,6M | +10% |
| Net profit | DKK 1,5M | +32% |
| Total assets | DKK 53M | +1% |
| Equity | DKK 24,4M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.246 | 3.239 | 3.176 | 3.024 | 3.151 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.574 | 2.634 | 2.425 | 2.349 | 2.572 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.574 | 2.634 | 2.425 | 2.349 | 2.572 |
| Net financials | -281 | -264 | -243 | -869 | -618 |
| Profit before tax | 2.293 | 2.370 | 2.182 | 1.480 | 1.955 |
| Tax | 505 | 521 | 480 | 326 | 430 |
| Net profit | 1.789 | 1.848 | 1.702 | 1.154 | 1.524 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 54.068 | 53.538 | 52.866 | 52.601 | 52.961 |
| Equity | 20.651 | 21.499 | 22.201 | 22.855 | 24.380 |
| Long-term debt | 31.002 | 29.615 | 28.477 | 27.241 | 25.979 |
| Short-term debt | 1.956 | 1.924 | 1.655 | 1.926 | 1.983 |
| Total debt | 32.957 | 31.539 | 30.132 | 29.167 | 27.962 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Management | Management | 2023 |
| Former (3) | ||
JJ Management | Management | 2018 – 2019 |
OM Management | Management | 2020 – 2023 |
KB Management | Management | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2023 | |
| Former (5) | ||
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Juul Troelsen | Management | 0 companies |
| Ole Madsen | Management | 0 companies |
| Kim Svankjær Kristensen | Management | 0 companies |
| Karsten Blume Schmidt | Management | 0 companies |
| Birgit Damm Pedersen | Board of Directors | 0 companies |
| Jørgen Lindhardt Steffensen | Board of Directors | 0 companies |
| Steen Christensen Stærk | Chairman | 0 companies |
| Minna Agnethe Thøgersen | Board of Directors | 0 companies |
| Anna Roesgaard Thøgersen | Board of Directors | 0 companies |
| Lise Roesgaard Thøgersen | Chairman | 0 companies |
| Jesper Haastrup Kristensen | Board of Directors | 0 companies |
| Torben Grønbæk | Chairman | 0 companies |