| Revenue | DKK 298K | -46% |
| EBITDA | DKK 298K | -46% |
| Net profit | DKK 246K | -43% |
| Total assets | DKK 1,9M | -16% |
| Equity | DKK 1,4M | -4% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -15 | -16 | 586 | 1.194 | 522 | 547 | 298 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -15 | -16 | 585 | 1.194 | 522 | 548 | 298 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -15 | -16 | 585 | 1.194 | 522 | 548 | 298 |
| Net financials | 0 | -7 | -6 | -7 | -10 | 0 | 18 | 19 |
| Profit before tax | -19 | -22 | -22 | 578 | 1.184 | 522 | 566 | 317 |
| Tax | -4 | -5 | -5 | 127 | 261 | 123 | 135 | 71 |
| Net profit | -15 | -17 | -17 | 451 | 923 | 399 | 431 | 246 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 15.602 | 14.546 | 649 | 6.846 | 9.271 | 2.056 | 2.235 | 1.877 |
| Equity | 486 | 469 | 452 | 904 | 1.427 | 1.426 | 1.457 | 1.403 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.116 | 14.077 | 197 | 5.943 | 7.844 | 630 | 779 | 474 |
| Total debt | 15.116 | 14.077 | 197 | 5.943 | 7.844 | 630 | 779 | 474 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DEAS A/S | Company | 50.0% | 50.0% | 2018 |
Nordstern Projekt ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Olaf Larsen | Management | 0 companies |
| Bjørn Allentoft | Board of Directors | 0 companies |
| John Krøger | Board of Directors | 0 companies |
| Rasmus Holbech | Board of Directors | 0 companies |
| Ole Markussen | Board of Directors | 0 companies |
| Jan Aarestrup | Chairman | 0 companies |
| Kim Balle | Chairman | 0 companies |
| Michael Storgaard | Board of Directors | 0 companies |
| Thomas Colding-Jørgensen | Board of Directors | 0 companies |
| Kim Ulrik Bech Tuominen | Board of Directors | 0 companies |