| Revenue | DKK -145K | +51% |
| EBITDA | DKK -145K | -51% |
| Net profit | DKK 9,7M | +1052% |
| Total assets | DKK 104M | +11% |
| Equity | DKK 86,8M | +10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -53 | -83 | -142 | -96 | -145 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | -83 | -142 | -96 | -145 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -53 | -83 | -142 | -96 | -145 |
| Net financials | 33.666 | 11.445 | -14.258 | -1.225 | 12.755 |
| Profit before tax | 33.612 | 11.362 | -14.399 | -1.321 | 12.610 |
| Tax | 1.489 | -2.873 | 1.464 | -297 | 2.864 |
| Net profit | 32.123 | 14.235 | -15.864 | -1.024 | 9.746 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 92.707 | 105.687 | 90.154 | 93.481 | 104.019 |
| Equity | 91.234 | 105.469 | 89.605 | 78.581 | 86.777 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.474 | 218 | 549 | 1.351 | 2.023 |
| Total debt | 1.474 | 218 | 549 | 1.351 | 2.023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
TS Management | Management | 2023 |
TE Management | Management | 2026 |
EA Management | Management | 2025 |
NV Founder | Founder | 2018 |
| Former (9) | ||
EB Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
SS Management | Management | 2022 – 2025 |
RH Management | Management | 2021 – 2023 |
LH Management | Management | 2025 – 2026 |
HS Management | Management | 2021 – 2023 |
TW Management | Management | 2023 – 2025 |
RN Management | Management | 2021 – 2021 |
BH Management | Management | 2021 – 2022 |
MB Management | Management | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2018 – 2020 | |
| Board of Directors | 2018 – 2021 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Bertil Rydström | Chief Executive Officer | 0 companies |
| Toke Sundenæs Clausen | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Stine Seneberg | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Lasse Hein Zobel | Management | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Thomas Wenzell Gram-Olesen | Management | 0 companies |
| Elizabeth Abigail Keogh | Management | 0 companies |
| Niam V Denmark Commercial AB | Founder | 0 companies |
| Rasmus Nørgaard | Management | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |
| John Fredrik Jonsson | Chairman | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |