| Revenue | DKK -179K | +17% |
| EBITDA | DKK -179K | -17% |
| Net profit | DKK -241K | +99% |
| Total assets | DKK 229,5M | -12% |
| Equity | DKK 12,6M | -2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -18 | -72 | -292 | -153 | -179 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -72 | -292 | -153 | -179 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -72 | -292 | -153 | -179 |
| Net financials | 0 | 45.650 | -17.105 | -16.644 | -47 |
| Profit before tax | -18 | 45.578 | -17.397 | -16.798 | -226 |
| Tax | -4 | -3.553 | -3.575 | 5.695 | 15 |
| Net profit | -14 | 49.131 | -13.822 | -22.492 | -241 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 44 | 254.110 | 257.465 | 261.396 | 229.500 |
| Equity | 26 | 49.157 | 35.334 | 12.842 | 12.601 |
| Long-term debt | 0 | 204.485 | 220.071 | 240.579 | 215.405 |
| Short-term debt | 18 | 468 | 2.059 | 54 | 23 |
| Total debt | 18 | 204.953 | 222.130 | 240.633 | 215.428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2023 | — | — |
TE Management | Management | 2026 | — | — |
SS Management | Management | 2022 | — | — |
RH Management | Management | 2020 | — | — |
LH Management | Management | 2025 | — | — |
HS Management | Management | 2021 | — | — |
TW Management | Management | 2023 | — | — |
EA Management | Management | 2025 | — | — |
RN Management | Management | 2020 | — | — |
BH Management | Management | 2020 | — | — |
MB Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Epsilon K/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Toke Sundenæs Clausen | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Stine Seneberg | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Lasse Hein Zobel | Management | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Thomas Wenzell Gram-Olesen | Management | 0 companies |
| Elizabeth Abigail Keogh | Management | 0 companies |
| Rasmus Nørgaard | Management | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |