| Revenue | DKK 6,6M | +5% |
| EBITDA | DKK 1,1M | +7% |
| Net profit | DKK 411K | -15% |
| Total assets | DKK 6M | +65% |
| Equity | DKK 727K | -45% |
| Employees | 41 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.820 | 3.613 | 3.396 | 6.051 | 6.146 | 6.343 | 6.634 |
| Staff expenses | -1.882 | -2.682 | -2.717 | -4.297 | -5.062 | -5.281 | -5.523 |
| EBITDA | -62 | 931 | 680 | 1.754 | 1.084 | 1.042 | 1.111 |
| Depreciation & amort. | -225 | -368 | -423 | -508 | -537 | -421 | -507 |
| EBIT | -287 | 564 | 257 | 1.247 | 546 | 621 | 603 |
| Net financials | -2 | -2 | -11 | -14 | -18 | -3 | -82 |
| Profit before tax | -289 | 562 | 246 | 1.233 | 528 | 618 | 521 |
| Tax | -0 | 0 | 115 | 269 | 114 | 134 | 110 |
| Net profit | -289 | 562 | 131 | 963 | 414 | 484 | 411 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.472 | 4.054 | 4.320 | 5.692 | 3.306 | 3.640 | 5.990 |
| Equity | -239 | 323 | 454 | 1.417 | 832 | 1.316 | 727 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.308 |
| Short-term debt | 2.711 | 3.732 | 3.801 | 4.206 | 2.404 | 2.241 | 3.885 |
| Total debt | 2.711 | 3.732 | 3.801 | 4.206 | 2.404 | 2.241 | 5.193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAMARO SS ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Nielsen Serup | Management | 0 companies |