Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Zeuthen Storm P/S
KAS
Dissolved
Advertising protection
CVR 39642433
Esplanaden 34A, 1263
København K
Business and other management consultancy activities
·
NACE 7020
Est. 2018 · 8 years old
1 employees
Monitor
Share
Denmark
/
Companies
/
Business and other management consultancy activities
/
Zeuthen Storm P/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
16M
12M
8M
4M
0M
2019: 8M
8M
2019
2020: 11M (+38% vs 2019)
11M
+38%
2020
2021: 13M (+18% vs 2020)
13M
+18%
2021
2022: 13M (0% vs 2021)
13M
0%
2022
2023: 9M (-31% vs 2022)
9M
-31%
2023
EBITDA
DKK millions
7M
6M
4M
2M
0M
2019: 3M
3M
2019
2020: 5M (+67% vs 2019)
5M
+67%
2020
2021: 6M (+20% vs 2020)
6M
+20%
2021
2022: 6M (0% vs 2021)
6M
0%
2022
2023: 3M (-50% vs 2022)
3M
-50%
2023
Income statement
DKK thousands
Item
2023
2022
2021
2020
2019
Revenue
8.988
12.816
12.529
10.832
7.905
Staff expenses
-3.878
-3.918
-4.373
-4.189
-4.733
EBITDA
2.646
5.786
5.966
4.843
3.172
Depreciation & amort.
-57
-78
-78
-78
-71
EBIT
2.589
5.708
5.888
4.766
3.101
Net financials
11
-27
-13
-8
-10
Profit before tax
2.599
5.681
5.875
4.758
3.091
Tax
-0
-0
-0
-0
258
Net profit
2.599
5.681
5.875
4.758
2.834
Balance sheet
DKK thousands
Item
2023
2022
2021
2020
2019
Total assets
5.252
5.022
4.450
3.861
2.759
Equity
3.753
3.867
3.085
2.000
1.334
Long-term debt
0
0
0
0
129
Short-term debt
1.499
1.155
1.365
1.861
1.296
Total debt
1.499
1.155
1.365
1.861
1.425
Financial ratios
5-year trend
EBITDA margin
29,4 %
This company
15,8 %
Market median
This company
Market median
86% above market
2019
2023
Equity ratio
71,5 %
This company
38,2 %
Market median
This company
Market median
87% above market
2019
2023
Return on equity
69,3 %
This company
18,4 %
Market median
This company
Market median
277% above market
2019
2023
Net profit margin
28,9 %
This company
8,1 %
Market median
This company
Market median
257% above market
2019
2023
Asset turnover
1,71×
This company
1,12×
Market median
This company
Market median
53% above market
2019
2023
Debt / equity
0,40×
This company
0,62×
Market median
This company
Market median
35% below market
2019
2023
Annual reports & filings
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
More on Zeuthen Storm P/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
