| Revenue | DKK 71K | -62% |
| EBITDA | DKK 71K | -62% |
| Net profit | DKK 35K | -57% |
| Total assets | DKK 5M | -9% |
| Equity | DKK 336K | +12% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 157 | 196 | -14 | 148 | 171 | 185 | 71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 157 | 196 | -14 | 148 | 171 | 185 | 71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 157 | 196 | -14 | 148 | 171 | 185 | 71 |
| Net financials | -137 | -89 | -48 | -89 | -78 | -80 | -26 |
| Profit before tax | 20 | 107 | -62 | 59 | 92 | 106 | 45 |
| Tax | 6 | 23 | -14 | 13 | 20 | 23 | 10 |
| Net profit | 15 | 83 | -48 | 46 | 72 | 82 | 35 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.910 | 3.248 | 3.295 | 3.884 | 3.615 | 5.546 | 5.019 |
| Equity | 65 | 148 | 100 | 146 | 218 | 300 | 336 |
| Long-term debt | 6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.840 | 3.100 | 3.195 | 3.738 | 3.397 | 5.245 | 4.683 |
| Total debt | 2.846 | 3.100 | 3.195 | 3.738 | 3.397 | 5.245 | 4.683 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2023 | — | — |
VO Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
V. Olsen Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Møllnitz Olsen | Management | 0 companies |
| Vinni Olsen | Management | 0 companies |