| Revenue | DKK 9,6M | -9% |
| EBITDA | DKK 1,2M | -41% |
| Net profit | DKK 855K | -44% |
| Total assets | DKK 8,2M | +14% |
| Equity | DKK 4,4M | +19% |
| Employees | 21 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 12.194 | 8.735 | 7.539 | 7.764 | 9.326 | 10.495 | 9.551 |
| Staff expenses | -12.059 | -8.789 | -7.882 | -7.456 | -7.099 | -8.504 | -8.378 |
| EBITDA | 135 | -54 | -342 | 298 | 2.227 | 1.991 | 1.173 |
| Depreciation & amort. | -0 | -7 | -15 | -22 | -12 | -10 | -54 |
| EBIT | 135 | -61 | -357 | 276 | 2.214 | 1.981 | 1.119 |
| Net financials | -4 | -1 | -2 | -62 | -60 | -7 | -19 |
| Profit before tax | 131 | -62 | -359 | 214 | 2.154 | 1.974 | 1.100 |
| Tax | 29 | -10 | -65 | 65 | 551 | 444 | 246 |
| Net profit | 101 | -53 | -294 | 149 | 1.603 | 1.530 | 855 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.335 | 3.961 | 4.161 | 4.235 | 5.634 | 7.252 | 8.248 |
| Equity | 751 | 699 | 405 | 554 | 2.157 | 3.687 | 4.392 |
| Long-term debt | 29 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.554 | 3.260 | 3.757 | 3.678 | 3.143 | 3.045 | 3.082 |
| Total debt | 2.584 | 3.260 | 3.757 | 3.678 | 3.143 | 3.045 | 3.082 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2023 | — | — |
VO Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
V. Olsen Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Møllnitz Olsen | Management | 0 companies |
| Vinni Olsen | Management | 0 companies |