| Revenue | DKK -888K | -11% |
| EBITDA | DKK -888K | +11% |
| Net profit | DKK -12,9M | -324% |
| Total assets | DKK 77,5M | -23% |
| Equity | DKK 38,8M | -25% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -92 | -116 | 1.624 | 959 | -1.034 | -997 | -888 |
| Staff expenses | -0 | -0 | -343 | -538 | -8 | -0 | -0 |
| EBITDA | -92 | -1.795 | 1.282 | 421 | -1.043 | -997 | -888 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -92 | -1.795 | 1.282 | 421 | -1.043 | -997 | -888 |
| Net financials | -500 | 813 | 612 | 6.712 | 4.042 | 32.812 | -12.044 |
| Profit before tax | -593 | -982 | 201 | -7.015 | -7.943 | 5.781 | -12.933 |
| Tax | -0 | -18 | 120 | -93 | -0 | -4 | -1 |
| Net profit | -593 | -964 | 81 | -6.922 | -7.943 | 5.785 | -12.931 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 10.905 | 110.761 | 114.163 | 115.981 | 111.095 | 100.610 | 77.455 |
| Equity | 3.257 | 47.299 | 60.834 | 53.913 | 45.969 | 51.755 | 38.823 |
| Long-term debt | 7.633 | 41.213 | 52.601 | 61.763 | 62.889 | 45.388 | 32.478 |
| Short-term debt | 15 | 22.249 | 728 | 305 | 2.237 | 3.467 | 6.153 |
| Total debt | 7.648 | 63.462 | 53.329 | 62.069 | 65.125 | 48.855 | 38.632 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AK Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Molbech Bendtsen | Chief Executive Officer | 0 companies |
| Alexandar Korsgaard Bruun | Management | 0 companies |