| Revenue | DKK -3,9M | -13% |
| EBITDA | DKK -3,9M | +13% |
| Net profit | DKK -3,1M | +19% |
| Total assets | DKK 7,6M | +59% |
| Equity | DKK 6,5M | +81% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Revenue | -2.463 | -5.196 | -4.453 | -3.859 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -2.463 | -5.196 | -4.453 | -3.859 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -2.463 | -5.196 | -4.453 | -3.859 |
| Net financials | -109 | 29 | 143 | -30 |
| Profit before tax | -2.572 | -5.167 | -4.310 | -3.889 |
| Tax | -252 | -876 | -492 | -797 |
| Net profit | -2.320 | -4.291 | -3.818 | -3.092 |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Total assets | 3.797 | 6.702 | 4.812 | 7.637 |
| Equity | 1.680 | 5.389 | 3.571 | 6.479 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.117 | 1.313 | 1.241 | 1.158 |
| Total debt | 2.117 | 1.313 | 1.241 | 1.158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
KD Unofficial title | Unofficial title | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DOF Denmark A/S | Company | 50.0% | 50.0% | 2018 |
NOBLE DRILLING A/S | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Klit Thomsen | Chief Executive Officer | 0 companies |
| Lars Banke | Chief Executive Officer | 0 companies |
| Kelly Duggleby | Unofficial title | 0 companies |
| Steen Strøm Karstensen | Chairman | 0 companies |
| Morten Kelstrup | Board of Directors | 0 companies |
| Jørn Peter Madsen | Chairman | 0 companies |
| Jonas Munch Agerskov | Board of Directors | 0 companies |
| Carsten Gram Haagensen | Board of Directors | 0 companies |
| Nikolaj Barsøe Svane | Board of Directors | 0 companies |