| Revenue | DKK 965K | +38% |
| EBITDA | DKK 374K | +160% |
| Net profit | DKK 256K | +478% |
| Total assets | DKK 1,1M | -7% |
| Equity | DKK 873K | +41% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 700 | 985 | 394 | 1.106 | 759 | 702 | 965 |
| Staff expenses | -376 | -619 | -600 | -948 | -560 | -558 | -591 |
| EBITDA | 323 | 366 | -206 | 158 | 199 | 144 | 374 |
| Depreciation & amort. | -43 | -48 | -64 | -66 | -81 | -35 | -43 |
| EBIT | 281 | 318 | -270 | 92 | 118 | 109 | 332 |
| Net financials | -4 | -12 | -8 | -9 | -8 | 0 | -1 |
| Profit before tax | 276 | 306 | -279 | 83 | 109 | 109 | 330 |
| Tax | 67 | 66 | -60 | 31 | 26 | 65 | 74 |
| Net profit | 209 | 241 | -218 | 52 | 84 | 44 | 256 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.212 | 1.178 | 747 | 1.032 | 971 | 1.187 | 1.102 |
| Equity | 784 | 855 | 437 | 489 | 573 | 617 | 873 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 400 | 277 | 311 | 526 | 381 | 529 | 202 |
| Total debt | 400 | 277 | 311 | 526 | 381 | 529 | 202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Michael Falcher Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Falcher Petersen | Management | 0 companies |