| Revenue | DKK -3,1M | +104% |
| EBITDA | DKK -3,1M | -104% |
| Net profit | DKK -50M | -21% |
| Total assets | DKK 510,5M | -5% |
| Equity | DKK -118M | -72% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.899 | 2.511 | 5.161 | -1.544 | -3.143 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.899 | 2.511 | 5.161 | -1.544 | -3.143 |
| Depreciation & amort. | -7.058 | -7.106 | -7.370 | -10.846 | -17.043 |
| EBIT | -4.159 | -4.595 | -2.210 | -12.390 | -20.185 |
| Net financials | -13.070 | -13.851 | -17.134 | -27.821 | -29.854 |
| Profit before tax | -17.228 | -18.446 | -19.344 | -40.211 | -50.040 |
| Tax | -297 | -0 | 333 | 1.123 | -0 |
| Net profit | -16.932 | -18.446 | -19.677 | -41.334 | -50.040 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 535.406 | 545.024 | 566.458 | 540.114 | 510.455 |
| Equity | -35.626 | -54.072 | -73.748 | -68.696 | -118.024 |
| Long-term debt | 387.505 | 390.303 | 0 | 347.586 | 358.498 |
| Short-term debt | 183.526 | 208.793 | 637.757 | 257.481 | 269.775 |
| Total debt | 571.031 | 599.096 | 637.757 | 605.067 | 628.272 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LP Management | Management | 2019 |
ST Chief Executive Officer | Chief Executive Officer | 2025 |
DM Management | Management | 2021 |
| Former (4) | ||
DF Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
SD Management | Management | 2018 – 2021 |
BG Management | Management | 2018 – 2019 |
FB Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Pærregaard | Management | 0 companies |
| Donatella Fanti | Chief Executive Officer | 0 companies |
| Sonia Trigui | Chief Executive Officer | 0 companies |
| Dorota Marta Roch | Management | 0 companies |
| Solveig Diana Hoffmann | Management | 0 companies |
| Birgitte Gurli Aaslyng | Management | 0 companies |
| Fernando Bautista Blazquez | Chief Executive Officer | 0 companies |