| Revenue | DKK 15,9M | +38% |
| EBITDA | DKK 14,9M | +154% |
| Net profit | DKK 1,2M | +104% |
| Total assets | DKK 379,2M | +1% |
| Equity | DKK 31,7M | +4% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -1.025 | -938 | 4.002 | 7.736 | 9.552 | 11.572 | 15.924 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -1.025 | 30.514 | 12.946 | 27.012 | -2.993 | -27.784 | 14.926 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -1.025 | 30.514 | 12.946 | 27.012 | -2.993 | -27.784 | 14.926 |
| Net financials | 0 | -44 | -41 | -392 | 15.700 | -5.760 | -8.922 | -13.450 |
| Profit before tax | -6 | -1.069 | 30.473 | 12.554 | 42.712 | -8.753 | -36.706 | 1.476 |
| Tax | 2 | -190 | 6.664 | 2.698 | 9.389 | -1.932 | -8.062 | 309 |
| Net profit | -8 | -879 | 23.810 | 9.855 | 33.323 | -6.820 | -28.644 | 1.167 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 185.366 | 204.265 | 273.950 | 339.721 | 369.803 | 362.560 | 375.973 | 379.162 |
| Equity | 42 | -837 | 22.973 | 32.828 | 66.151 | 59.331 | 30.392 | 31.659 |
| Long-term debt | 185.284 | 205.092 | 242.972 | 290.187 | 278.145 | 278.788 | 327.160 | 331.095 |
| Short-term debt | 10 | 10 | 25 | 5.907 | 6.064 | 6.726 | 8.631 | 6.278 |
| Total debt | 185.294 | 205.102 | 242.997 | 296.094 | 284.209 | 285.514 | 335.791 | 337.374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
asNORDCON A/S | Company | 50.0% | 50.0% | 2025 |
KG EJENDOMME ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| André Sørensen | Management | 0 companies |
| Klaus Gad | Board of Directors | 0 companies |
| Morten Thye | Board of Directors | 0 companies |
| Karl Peter Korsgaard Sørensen | Board of Directors | 0 companies |
| Tina Sejr Gad | Board of Directors | 0 companies |