| Revenue | DKK 2,1M | -856% |
| EBITDA | DKK 1,3M | +198% |
| Net profit | DKK 1,3M | +187% |
| Total assets | DKK 247K | -77% |
| Equity | DKK -1,9M | +42% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -203 | -606 | -288 | -282 | 2.132 |
| Staff expenses | -679 | -1.218 | -1.165 | -1.056 | -816 |
| EBITDA | -882 | -1.824 | -1.453 | -1.338 | 1.316 |
| Depreciation & amort. | -12 | -12 | -12 | -12 | -12 |
| EBIT | -894 | -1.836 | -1.466 | -1.350 | 1.304 |
| Net financials | -2 | -26 | -88 | -198 | -178 |
| Profit before tax | -896 | -1.862 | -1.553 | -1.548 | 1.126 |
| Tax | -157 | -321 | -239 | -0 | -220 |
| Net profit | -739 | -1.541 | -1.314 | -1.548 | 1.346 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.285 | 869 | 885 | 1.056 | 247 |
| Equity | 1.186 | -355 | -1.669 | -3.218 | -1.872 |
| Long-term debt | 0 | 1.128 | 2.319 | 4.147 | 2.019 |
| Short-term debt | 99 | 97 | 235 | 127 | 100 |
| Total debt | 99 | 1.225 | 2.555 | 4.273 | 2.119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2018 | — | — |
OL Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Uddannelses- og Forskningsstyrelsen | Company | 10.0% | 10.0% | 2018 |
AirSwop Holding ApS | Company | 90.0% | 90.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lennard Kunde | Management | 0 companies |
| Ole Larsen | Unofficial title | 0 companies |
| Jimmy Brian Seide Petersen | Chairman | 0 companies |
| Michael Frank | Board of Directors | 0 companies |
| Frederik Egholm Braad | Chairman | 0 companies |
| Christian Sundenæs | Board of Directors | 0 companies |
| Christian Popp Thyme | Chairman | 0 companies |