| Revenue | DKK -163K | -79% |
| EBITDA | DKK -163K | +65% |
| Net profit | DKK -260K | +42% |
| Total assets | DKK 157K | -73% |
| Equity | DKK -4,8M | -6% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -2.530 | -4.322 | -545 | -248 | -1.172 | -769 | -163 |
| Staff expenses | -35 | -765 | -31 | -324 | -636 | -46 | -0 |
| EBITDA | -2.565 | -5.087 | -576 | -572 | -2.773 | -463 | -163 |
| Depreciation & amort. | -0 | -0 | -2 | -11 | -9 | -0 | -0 |
| EBIT | -2.565 | -5.087 | -577 | -583 | -2.782 | -463 | -163 |
| Net financials | 0 | -53 | -45 | -58 | -86 | -94 | -97 |
| Profit before tax | -2.565 | -5.140 | -622 | -641 | -2.869 | -556 | -260 |
| Tax | -548 | -1.022 | -0 | -0 | -473 | -112 | -0 |
| Net profit | -2.017 | -4.118 | -464 | -500 | -2.396 | -445 | -260 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.487 | 2.149 | 2.019 | 1.589 | 1.070 | 579 | 157 |
| Equity | -1.517 | -5.635 | -1.221 | -1.721 | -4.117 | -4.561 | -4.821 |
| Long-term debt | 0 | 0 | 1.596 | 1.619 | 1.658 | 1.690 | 1.723 |
| Short-term debt | 3.004 | 7.784 | 1.644 | 1.691 | 3.528 | 3.451 | 3.255 |
| Total debt | 3.004 | 7.784 | 3.240 | 3.309 | 5.186 | 5.140 | 4.978 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LG Management | Management | 2021 | — | — |
RJ Management | Management | 2025 | — | — |
PL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JB Management | Management | 2019 | — | — |
VJ Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 33.3% | 33.3% | 2023 | |
| Individual | 10.0% | 10.0% | 2021 | |
CREA CPH Invest ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Laurent Misischi | Chief Executive Officer | 0 companies |
| Lars Georg Brandt | Management | 0 companies |
| Richard John Joseph Mc Allister | Management | 0 companies |
| Peter Leo McDonald | Chief Executive Officer | 0 companies |
| Jan Benny Sommer | Management | 0 companies |
| Vincent Jean Baptiste Tercé | Management | 0 companies |
| Jacob Benjamin Leistner | Board of Directors | 0 companies |
| Elizabeth Anne Milner | Board of Directors | 0 companies |
| Richard Alan Kornbluth | Chairman | 0 companies |
| Mette-Lise Vraa | Board of Directors | 0 companies |
| Lene Mønster Nellemann | Board of Directors | 0 companies |
| Grant Matthew Galvin | Chairman | 0 companies |
| Anette Thrane Nielsen | Board of Directors | 0 companies |
| Tyler Wade Doverton | Chairman | 0 companies |
| Richard Clark Lamishaw | Board of Directors | 0 companies |