| Revenue | DKK 3,6M | +35% |
| EBITDA | DKK 1,7M | +69% |
| Net profit | DKK 1,2M | +106% |
| Total assets | DKK 4M | +31% |
| Equity | DKK 1,9M | +14% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.669 | 2.538 | 2.657 | 4.636 | 2.957 | 2.693 | 3.625 |
| Staff expenses | -476 | -1.833 | -2.404 | -2.737 | -1.548 | -1.706 | -1.952 |
| EBITDA | 1.193 | 705 | 254 | 1.899 | 1.409 | 987 | 1.672 |
| Depreciation & amort. | -38 | -98 | -89 | -141 | -118 | -154 | -135 |
| EBIT | 1.155 | 608 | 165 | 1.758 | 1.291 | 833 | 1.537 |
| Net financials | -3 | -20 | -37 | -55 | -100 | -69 | 35 |
| Profit before tax | 1.152 | 588 | 127 | 1.703 | 1.191 | 764 | 1.572 |
| Tax | 255 | 130 | 30 | 379 | 269 | 171 | 348 |
| Net profit | 897 | 458 | 97 | 1.324 | 922 | 593 | 1.224 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.447 | 2.217 | 2.391 | 4.380 | 4.631 | 3.082 | 4.045 |
| Equity | 947 | 605 | 302 | 1.627 | 1.748 | 1.641 | 1.865 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 483 | 1.600 | 2.057 | 2.737 | 2.872 | 1.437 | 2.180 |
| Total debt | 483 | 1.600 | 2.057 | 2.737 | 2.872 | 1.437 | 2.180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M & J Rasmussen ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Malene Nicoline Rasmussen | Management | 0 companies |