| Revenue | DKK 11,5M | +18% |
| EBITDA | DKK 4M | +27% |
| Net profit | DKK 3,1M | +63% |
| Total assets | DKK 10,1M | +47% |
| Equity | DKK 4,5M | +33% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.231 | 7.754 | 10.682 | 9.768 | 11.536 |
| Staff expenses | -4.395 | -5.796 | -6.986 | -6.590 | -7.506 |
| EBITDA | 836 | 1.958 | 3.696 | 3.178 | 4.030 |
| Depreciation & amort. | -530 | -646 | -914 | -548 | -60 |
| EBIT | 306 | 1.312 | 2.782 | 2.629 | 3.969 |
| Net financials | -165 | -125 | -543 | -125 | 51 |
| Profit before tax | 141 | 1.186 | 2.240 | 2.504 | 4.020 |
| Tax | 32 | 221 | 526 | 595 | 905 |
| Net profit | 109 | 965 | 1.714 | 1.910 | 3.115 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.100 | 8.355 | 11.578 | 6.875 | 10.130 |
| Equity | 583 | 1.528 | 3.192 | 3.352 | 4.466 |
| Long-term debt | 986 | 1.387 | 3.754 | 408 | 276 |
| Short-term debt | 3.477 | 5.164 | 4.147 | 2.702 | 5.388 |
| Total debt | 4.462 | 6.551 | 7.901 | 3.110 | 5.664 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HT Management | Management | 2018 |
NH Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Tjørnelund Ommen | Management | 0 companies |
| Niels-Christian Hertzum | Management | 0 companies |
| Jannie Hertzum | Board of Directors | 0 companies |
| Anne-Dorte Hertzum | Board of Directors | 0 companies |
| Sidsel Margrethe Holm Christensen | Board of Directors | 0 companies |