| Revenue | DKK 433K | +56% |
| EBITDA | DKK 246K | +118% |
| Net profit | DKK 107K | +1001% |
| Total assets | DKK 1,5M | +16% |
| Equity | DKK 185K | +137% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 | 429 | 233 | 277 | 433 |
| Staff expenses | -0 | -276 | -209 | -164 | -187 |
| EBITDA | -9 | 154 | -23 | 113 | 246 |
| Depreciation & amort. | -0 | -11 | -30 | -38 | -40 |
| EBIT | -9 | 143 | -53 | 75 | 207 |
| Net financials | -0 | -18 | -15 | -62 | -69 |
| Profit before tax | -9 | 124 | -69 | 13 | 137 |
| Tax | -0 | 14 | 5 | 3 | 31 |
| Net profit | -9 | 111 | -73 | 10 | 107 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 40 | 1.510 | 1.359 | 1.322 | 1.533 |
| Equity | 40 | 141 | 68 | 78 | 185 |
| Long-term debt | 0 | 750 | 1.047 | 1.022 | 996 |
| Short-term debt | 0 | 613 | 243 | 222 | 353 |
| Total debt | 0 | 1.363 | 1.291 | 1.244 | 1.349 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Management | Management | 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 25–33.32% | 25–33.32% | 2020 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Jørgen Sørensen | Management | 0 companies |