| Revenue | DKK 16M | -931% |
| EBITDA | DKK 16M | +931% |
| Net profit | DKK -4,6M | +81% |
| Total assets | DKK 290M | +2% |
| Equity | DKK -60,7M | -8% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -1.184 | -1.600 | -2.190 | -2.010 | -4.710 | -1.927 | 16.020 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.184 | -3.870 | 47.602 | 87.249 | 23.916 | -1.927 | 16.020 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1.485 | -2.741 |
| EBIT | -1.184 | -3.870 | 47.602 | 87.249 | 23.916 | -3.412 | 13.279 |
| Net financials | -123 | -3.410 | -5.498 | -7.597 | -11.554 | -19.716 | -17.881 |
| Profit before tax | -1.307 | -7.280 | 42.103 | 79.653 | 12.362 | -23.128 | -4.602 |
| Tax | -202 | -1.636 | 9.263 | 17.524 | 2.720 | 1.702 | -0 |
| Net profit | -1.105 | -5.643 | 32.841 | 62.129 | 9.643 | -24.829 | -4.602 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.104 | 73.719 | 146.627 | 285.544 | 379.794 | 284.523 | 290.029 |
| Equity | -1.055 | -6.698 | 26.143 | 88.272 | 97.914 | -56.116 | -60.718 |
| Long-term debt | 5.123 | 79.336 | 100.872 | 154.319 | 104.437 | 336.120 | 345.297 |
| Short-term debt | 35 | 1.081 | 11.084 | 15.255 | 142.938 | 4.520 | 4.687 |
| Total debt | 5.159 | 80.417 | 111.955 | 169.574 | 247.375 | 340.640 | 349.985 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2018 | — | — |
TB Management | Management | 2018 | — | — |
MM Management | Management | 2018 | — | — |
PG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
CI | Founder | 2018 | — | — |
LF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ruby HoldCo ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Juha Salokoski | Management | 0 companies |
| Torsten Bjerregaard | Management | 0 companies |
| Mika Markus Matikainen | Management | 0 companies |
| Peter Gill | Chief Executive Officer | 0 companies |
| CMNRE II Investments S.à.r.l. | Founder | 0 companies |
| Lars Frederiksen | Chief Executive Officer | 0 companies |