| Revenue | DKK -68K | -51% |
| EBITDA | DKK -68K | +51% |
| Net profit | DKK 343K | +415% |
| Total assets | DKK 42,9M | -15% |
| Equity | DKK 42,9M | -15% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | — | -21 | -25 | -22 | -26 | -138 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -21 | -25 | -22 | -26 | -138 | -68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -21 | -25 | -22 | -26 | -138 | -68 |
| Net financials | 0 | -1 | -0 | -0 | -1 | -1 | 395 |
| Profit before tax | -10 | -22 | -26 | -22 | -26 | -140 | 327 |
| Tax | -2 | -5 | -6 | -5 | -5 | -31 | -16 |
| Net profit | -8 | -17 | -20 | -17 | -21 | -109 | 343 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 92 | 96 | 114 | 203 | 34.372 | 50.707 | 42.873 |
| Equity | 82 | 65 | 55 | 68 | 34.266 | 50.412 | 42.853 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 31 | 60 | 136 | 105 | 295 | 21 |
| Total debt | 10 | 31 | 60 | 136 | 105 | 295 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 33.3% | 33.3% | 2020 | |
ADVANTAGE Private Equity Holding ApS | Company | 33.3% | 33.3% | 2020 |
JHSJ APS | Company | 50.0% | 50.0% | 2019 |
BSN Invest ApS | Company | 33.3% | 33.3% | 2018 |
JHSJ Holding APS | Company | 33.3% | 33.3% | 2018 |
Mule Scott Struve Holdings ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Stubkjær Dalhoff | Chief Executive Officer | 0 companies |
| Keld Jessen | Board of Directors | 0 companies |
| Mads Rude | Board of Directors | 0 companies |
| Sarah Jane Mulryan | Chairman | 0 companies |