| Revenue | DKK -68K | -67% |
| EBITDA | DKK 20,9M | +10333% |
| Net profit | DKK -21,3M | -47884% |
| Total assets | DKK 4,1M | -84% |
| Equity | DKK -2,3M | -112% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -333 | -256 | -101 | -41 | -454 | -205 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -333 | -256 | -101 | -6.381 | -13.454 | -205 | 20.945 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -333 | -256 | -101 | -6.381 | -13.454 | -205 | 20.945 |
| Net financials | -0 | -1.682 | -522 | 3.172 | 6.512 | 249 | -42.286 |
| Profit before tax | -333 | -1.938 | -623 | -3.209 | -6.942 | 45 | -21.341 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -333 | -1.938 | -623 | -3.209 | -6.942 | 45 | -21.341 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 34.661 | 32.974 | 32.515 | 29.503 | 25.322 | 25.131 | 4.104 |
| Equity | 31.662 | 29.724 | 29.102 | 25.892 | 18.950 | 18.995 | -2.346 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.999 | 3.250 | 3.413 | 3.611 | 6.371 | 6.136 | 6.451 |
| Total debt | 2.999 | 3.250 | 3.413 | 3.611 | 6.371 | 6.136 | 6.451 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Founder | Founder | 2018 | — | — |
TS Founder | Founder | 2018 | — | — |
OS Founder | Founder | 2018 | — | — |
ED Founder | Founder | 2018 | — | — |
MF | Founder | 2018 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
DF | Founder | 2018 | — | — |
TD Management | Management | 2020 | — | — |
TM Founder | Founder | 2018 | — | — |
DM Management | Management | 2019 | — | — |
TK Founder | Founder | 2018 | — | — |
MG Founder | Founder | 2018 | — | — |
YT Founder | Founder | 2018 | — | — |
HK Founder | Founder | 2018 | — | — |
CE Founder | Founder | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 0.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Cashback Solutions AG | Founder | 0 companies |
| Thomas Smitz | Founder | 0 companies |
| Oddbjørg Stølsbotten | Founder | 0 companies |
| Eva Dorothea Löw | Founder | 0 companies |
| Mohammed Fayez Ouda Ahmed Moursi | Founder | 0 companies |
| Jerry Gene Yerke | Chief Executive Officer | 0 companies |
| Dietmar Friedrich Richard Meldner | Founder | 0 companies |
| Trine Dyhre | Management | 0 companies |
| Takuya Miyazaki | Founder | 0 companies |
| Dean Marshall Mannheimer | Management | 0 companies |
| Toshihide Kashiwabara | Founder | 0 companies |
| Mohammed G O Eid | Founder | 0 companies |
| Yuichiro Takaya | Founder | 0 companies |
| Haruyuki Kajikawa | Founder | 0 companies |
| Christine Elisa Krummenacker | Founder | 0 companies |
| Poul-Erik Antonsen | Board of Directors | 0 companies |
| Villads Vest-Hansen | Chairman | 0 companies |
| Khaled Othman Ali Shaath | Board of Directors | 0 companies |