| Revenue | DKK -60K | -25% |
| EBITDA | DKK -60K | +25% |
| Net profit | DKK -2,6M | -5% |
| Total assets | DKK 93M | +2% |
| Equity | DKK -3,2M | -434% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -75 | -179 | 80 | -55 | -57 | -80 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -75 | -179 | 80 | -55 | -57 | -80 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -75 | -179 | 80 | -55 | -57 | -80 | -60 |
| Net financials | 0 | -881 | -3.465 | -3.604 | -3.496 | -3.134 | -3.142 |
| Profit before tax | -75 | -1.060 | -3.385 | -3.659 | -3.553 | -3.214 | -3.202 |
| Tax | -16 | -233 | -745 | -805 | -782 | -707 | -568 |
| Net profit | -58 | -827 | -2.640 | -2.854 | -2.771 | -2.507 | -2.634 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 67 | 63.713 | 64.209 | 64.482 | 88.947 | 91.037 | 92.973 |
| Equity | -8 | 1.665 | 1.525 | -1.329 | 1.899 | -608 | -3.242 |
| Long-term debt | 0 | 56.229 | 61.662 | 65.479 | 75.435 | 75.435 | 75.435 |
| Short-term debt | 75 | 5.819 | 1.022 | 333 | 11.613 | 16.210 | 20.780 |
| Total debt | 75 | 62.048 | 62.684 | 65.812 | 87.048 | 91.645 | 96.215 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2018 | — | — |
TB Management | Management | 2018 | — | — |
MM Management | Management | 2018 | — | — |
PG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Juha Salokoski | Management | 0 companies |
| Torsten Bjerregaard | Management | 0 companies |
| Mika Markus Matikainen | Management | 0 companies |
| Peter Gill | Chief Executive Officer | 0 companies |