| Revenue | DKK -108K | +14% |
| EBITDA | DKK -108K | -14% |
| Net profit | DKK -66K | +8% |
| Total assets | DKK 717K | +336% |
| Equity | DKK -166K | -67% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -75 | -193 | -75 | -132 | -95 | -95 | -108 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -75 | -193 | -42 | -25 | -95 | -95 | -108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -75 | -193 | -42 | -25 | -95 | -95 | -108 |
| Net financials | 0 | 0 | 0 | 0 | -9 | 2 | 23 |
| Profit before tax | -75 | -193 | -42 | -25 | -104 | -93 | -85 |
| Tax | -16 | -43 | 17 | 54 | -23 | -20 | -18 |
| Net profit | -58 | -151 | -58 | -78 | -81 | -72 | -66 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 67 | 142 | 271 | 886 | 895 | 164 | 717 |
| Equity | -8 | 91 | 133 | 54 | -27 | -99 | -166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 51 | 138 | 831 | 922 | 264 | 883 |
| Total debt | 75 | 51 | 138 | 831 | 922 | 264 | 883 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2018 | — | — |
TB Management | Management | 2018 | — | — |
MM Management | Management | 2018 | — | — |
PG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Juha Salokoski | Management | 0 companies |
| Torsten Bjerregaard | Management | 0 companies |
| Mika Markus Matikainen | Management | 0 companies |
| Peter Gill | Chief Executive Officer | 0 companies |