| Revenue | DKK 1,1M | -13% |
| EBITDA | DKK 1,1M | -11% |
| Net profit | DKK 579K | -15% |
| Total assets | DKK 34M | +0% |
| Equity | DKK 15,7M | +4% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 335 | 687 | 1.121 | 1.284 | 874 | 727 | 1.270 | 1.099 |
| Staff expenses | -16 | -63 | -63 | -53 | -47 | -37 | -41 | -0 |
| EBITDA | 224 | 3.782 | 6.049 | 8.981 | 827 | 690 | 1.229 | 1.099 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 224 | 3.782 | 6.049 | 8.981 | 827 | 690 | 1.229 | 1.099 |
| Net financials | -104 | -274 | -526 | -458 | -346 | -327 | -350 | -357 |
| Profit before tax | 120 | 3.508 | 5.523 | 8.523 | 481 | 363 | 878 | 742 |
| Tax | 37 | 824 | 1.156 | 1.880 | 107 | 83 | 194 | 163 |
| Net profit | 83 | 2.684 | 4.367 | 6.643 | 375 | 280 | 685 | 579 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10.462 | 13.646 | 26.855 | 34.020 | 34.007 | 34.000 | 34.000 | 34.000 |
| Equity | 133 | 2.817 | 7.184 | 13.827 | 14.201 | 14.481 | 15.166 | 15.744 |
| Long-term debt | 7.769 | 7.393 | 7.021 | 14.314 | 13.734 | 13.157 | 12.577 | 11.992 |
| Short-term debt | 2.523 | 2.575 | 10.633 | 2.037 | 2.150 | 2.358 | 2.173 | 2.099 |
| Total debt | 10.293 | 9.968 | 17.654 | 16.351 | 15.883 | 15.516 | 14.750 | 14.091 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Management | Management | 2018 | — | — |
WK Management | Management | 2018 | — | — |
CM Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K & M Ejendomme Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Christian May-Worre | Management | 0 companies |
| William Kanta | Management | 0 companies |
| Christel May-Worre | Management | 0 companies |