| Revenue | DKK 3,8M | +11% |
| EBITDA | DKK 42K | -94% |
| Net profit | DKK -1K | -100% |
| Total assets | DKK 2M | +12% |
| Equity | DKK 918K | +0% |
| Employees | 11 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.917 | 1.651 | 1.375 | 3.156 | 3.925 | 3.393 | 3.459 | 3.846 |
| Staff expenses | -1.685 | -1.431 | -1.477 | -2.459 | -3.670 | -3.912 | -2.789 | -3.804 |
| EBITDA | 232 | 220 | -102 | 697 | 256 | -519 | 670 | 42 |
| Depreciation & amort. | -80 | -87 | -109 | -75 | -123 | -117 | -195 | -32 |
| EBIT | 152 | 133 | -211 | 622 | 133 | -636 | 475 | 10 |
| Net financials | -1 | -1 | -4 | 0 | -2 | -10 | 4 | -29 |
| Profit before tax | 150 | 132 | -215 | 622 | 131 | -646 | 479 | -18 |
| Tax | 11 | 29 | -29 | 144 | 36 | -7 | 0 | -17 |
| Net profit | 139 | 103 | -186 | 479 | 95 | -638 | 479 | -1 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 981 | 1.129 | 1.279 | 1.979 | 2.345 | 1.693 | 1.747 | 1.962 |
| Equity | 588 | 691 | 505 | 984 | 1.078 | 440 | 919 | 918 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 |
| Short-term debt | 393 | 438 | 774 | 993 | 1.259 | 1.253 | 828 | 996 |
| Total debt | 393 | 438 | 774 | 993 | 1.259 | 1.253 | 828 | 1.044 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. Kierstein Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Pultz Kierstein | Management | 0 companies |