| Revenue | DKK 221K | +12% |
| EBITDA | DKK -131K | -642% |
| Net profit | DKK -103K | -8769% |
| Total assets | DKK 131K | -60% |
| Equity | DKK -51K | -119% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.102 | 4.005 | 2.438 | 3.631 | 2.835 | 84 | 197 | 221 |
| Staff expenses | -2.696 | -2.729 | -2.057 | -3.097 | -2.316 | -259 | -215 | -352 |
| EBITDA | 406 | 1.193 | 381 | 533 | 462 | -175 | -18 | -131 |
| Depreciation & amort. | -179 | -115 | -115 | -149 | -10 | -0 | -0 | -2 |
| EBIT | 227 | 1.078 | 265 | 385 | 452 | -175 | -18 | -133 |
| Net financials | -4 | -11 | 115 | -4 | -67 | 39 | 28 | 3 |
| Profit before tax | 223 | 1.097 | 380 | 380 | 385 | -126 | 10 | -130 |
| Tax | 51 | 252 | 86 | 84 | 86 | -26 | 9 | -28 |
| Net profit | 172 | 845 | 294 | 296 | 299 | -100 | 1 | -103 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.568 | 2.112 | 1.948 | 2.201 | 1.958 | 1.630 | 331 | 131 |
| Equity | 891 | 1.682 | 1.476 | 1.572 | 1.671 | 1.571 | 272 | -51 |
| Long-term debt | 102 | 126 | 29 | 61 | 0 | 0 | 0 | 0 |
| Short-term debt | 532 | 286 | 429 | 564 | 287 | 59 | 59 | 182 |
| Total debt | 634 | 412 | 458 | 625 | 287 | 59 | 59 | 182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KM Filip Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Krister Mark Filip Johansen | Management | 0 companies |