| Revenue | DKK -10K | -6% |
| EBITDA | DKK -10K | +6% |
| Net profit | DKK 8,4M | +475% |
| Total assets | DKK 25,8M | +14% |
| Equity | DKK 25,4M | +20% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -21 | -26 | -11 | -11 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -26 | -11 | -11 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -26 | -11 | -11 | -10 |
| Net financials | 11.260 | 2.243 | -6.812 | -2.237 | 8.438 |
| Profit before tax | 11.239 | 2.217 | -6.822 | -2.248 | 8.428 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 11.239 | 2.217 | -6.822 | -2.248 | 8.428 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31.750 | 34.010 | 24.905 | 22.688 | 25.789 |
| Equity | 31.713 | 31.780 | 23.427 | 21.179 | 25.407 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 2.230 | 1.478 | 1.509 | 382 |
| Total debt | 37 | 2.230 | 1.478 | 1.509 | 382 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2024 |
| Former (3) | ||
PG Management | Management | 2018 – 2020 |
PK Management | Management | 2022 – 2024 |
AM Management | Management | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Chairman | 2018 – 2020 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skovsby | Management | 0 companies |
| Peter Guldberg Vase | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Jesper Norup | Chairman | 0 companies |
| Gordon Richardt Pedersen | Board of Directors | 0 companies |
| Niels Peter Dahl | Chairman | 0 companies |
| Torben Hedegaard Sørensen | Board of Directors | 0 companies |
| Hans Henrik Enevoldsen | Board of Directors | 0 companies |
| Daniel Lerup | Board of Directors | 0 companies |