| Revenue | DKK 0 | — |
| EBITDA | DKK -5,2M | +38% |
| Net profit | DKK -26,7M | -8% |
| Total assets | DKK 78,1M | -26% |
| Equity | DKK -40,5M | -195% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -214 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -214 | -59 | -27 | -8.339 | -5.158 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -214 | -59 | -27 | -8.339 | -5.158 |
| Net financials | 1.942 | 8.786 | -516 | -16.262 | -23.526 |
| Profit before tax | 1.728 | 8.727 | -543 | -24.601 | -28.684 |
| Tax | -836 | -762 | -968 | -0 | -2.000 |
| Net profit | 2.564 | 9.489 | 425 | -24.601 | -26.684 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 122.079 | 126.530 | 117.685 | 105.990 | 78.103 |
| Equity | 1.029 | 10.498 | 10.788 | -13.720 | -40.454 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 121.050 | 116.032 | 106.897 | 119.710 | 118.557 |
| Total debt | 121.050 | 116.032 | 106.897 | 119.710 | 118.557 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RH Management | Management | 2025 |
VS Founder | Founder | 2018 |
| Former (2) | ||
GK Management | Management | 2023 – 2025 |
EE Management | Management | 2018 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Gernot Konrad Mang | Management | 0 companies |
| Elmar Edwin Duffner | Management | 0 companies |
| Ryon Haaland Thomsen | Management | 0 companies |
| Vivonio Schranksysteme GmbH | Founder | 0 companies |