| Revenue | DKK 1,7M | +23% |
| EBITDA | DKK 1,8M | +11% |
| Net profit | DKK 718K | -10% |
| Total assets | DKK 31,6M | +39% |
| Equity | DKK 7,3M | +11% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 944 | 822 | 1.083 | 1.219 | 1.269 | 1.418 | 1.413 | 1.739 |
| Staff expenses | -31 | -24 | -0 | -0 | -60 | -95 | -120 | -120 |
| EBITDA | 913 | 2.338 | 1.547 | 1.541 | 1.248 | 1.366 | 1.599 | 1.771 |
| Depreciation & amort. | -0 | -4 | -0 | -10 | -0 | -0 | -0 | -0 |
| EBIT | 913 | 2.334 | 1.547 | 1.531 | 1.248 | 1.366 | 1.599 | 1.771 |
| Net financials | -164 | 1.198 | -22 | 2 | 403 | -580 | -571 | -830 |
| Profit before tax | 749 | 1.992 | 1.061 | 1.211 | 1.613 | 786 | 1.028 | 942 |
| Tax | 165 | 440 | 250 | 267 | 371 | 176 | 229 | 224 |
| Net profit | 584 | 1.552 | 811 | 944 | 1.242 | 610 | 800 | 718 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 16.405 | 18.379 | 21.450 | 22.136 | 22.150 | 22.298 | 22.708 | 31.604 |
| Equity | 634 | 2.186 | 2.997 | 3.941 | 5.182 | 5.792 | 6.592 | 7.310 |
| Long-term debt | 10.914 | 10.396 | 14.144 | 13.420 | 12.138 | 11.539 | 10.993 | 19.870 |
| Short-term debt | 4.852 | 5.452 | 3.863 | 4.257 | 4.303 | 4.429 | 4.518 | 3.784 |
| Total debt | 15.766 | 15.848 | 18.007 | 17.677 | 16.441 | 15.968 | 15.512 | 23.654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Management | Management | 2018 | — | — |
KB Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bay Holding, Holstebro ApS | Company | 25.0% | 25.0% | 2019 |
M. VANGGAARD HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
SMS Holding, Holstebro ApS | Company | 25.0% | 25.0% | 2019 |
KK 2916 Holding ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lotte Dahlgaard | Management | 0 companies |
| Klaus Bang Carstensen | Management | 0 companies |