| Revenue | DKK 592K | +9% |
| EBITDA | DKK 592K | +9% |
| Net profit | DKK 5K | -66% |
| Total assets | DKK 10,5M | +1% |
| Equity | DKK 480K | +1% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 37 | 135 | 212 | 452 | 380 | 441 | 541 | 592 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 37 | 135 | 212 | 452 | 380 | 309 | 541 | 592 |
| Depreciation & amort. | -15 | -37 | -48 | -119 | -154 | -184 | -177 | -195 |
| EBIT | 22 | 98 | 164 | 333 | 225 | 125 | 364 | 398 |
| Net financials | -16 | -85 | -100 | -143 | 255 | -261 | -332 | -382 |
| Profit before tax | 6 | 13 | 64 | 191 | 480 | -135 | 33 | 15 |
| Tax | 5 | 10 | 24 | 54 | 116 | 0 | 17 | 10 |
| Net profit | 1 | 3 | 40 | 137 | 364 | -135 | 16 | 5 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.991 | 3.928 | 5.418 | 6.134 | 7.051 | 10.676 | 10.439 | 10.502 |
| Equity | 51 | 54 | 93 | 230 | 594 | 459 | 475 | 480 |
| Long-term debt | 2.817 | 2.703 | 2.580 | 4.648 | 4.097 | 3.678 | 3.524 | 5.273 |
| Short-term debt | 123 | 1.171 | 2.745 | 1.236 | 2.314 | 6.485 | 6.377 | 4.680 |
| Total debt | 2.940 | 3.874 | 5.325 | 5.884 | 6.411 | 10.164 | 9.901 | 9.953 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anders Rasmussen Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Gudmund Rasmussen | Management | 0 companies |