| Revenue | DKK 755K | -82% |
| EBITDA | DKK -3M | -341% |
| Net profit | DKK -2,8M | -1943% |
| Total assets | DKK 127,6M | +3% |
| Equity | DKK 62,8M | -5% |
| Employees | 14 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.800 | 5.077 | 7.292 | 6.599 | 6.265 | 4.143 | 755 |
| Staff expenses | -8.831 | -7.161 | -6.850 | -7.106 | -7.035 | -5.192 | -4.369 |
| EBITDA | -934 | 782 | 2.814 | 2.299 | 3.522 | 1.224 | -2.951 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -934 | 782 | 2.814 | 2.299 | 3.522 | 1.224 | -2.951 |
| Net financials | -1.216 | -900 | -854 | -986 | -1.841 | -923 | 219 |
| Profit before tax | 2.635 | -1.773 | 1.957 | 1.314 | 1.681 | 253 | -3.629 |
| Tax | 582 | -388 | 431 | 289 | 329 | 100 | -805 |
| Net profit | 2.053 | -1.385 | 1.526 | 1.025 | 1.352 | 153 | -2.824 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 133.184 | 106.828 | 113.036 | 119.155 | 148.645 | 123.624 | 127.601 |
| Equity | 62.517 | 59.915 | 61.886 | 63.000 | 66.091 | 65.950 | 62.829 |
| Long-term debt | 22.141 | 20.893 | 19.880 | 18.480 | 17.669 | 16.706 | 15.556 |
| Short-term debt | 47.049 | 24.280 | 29.012 | 32.953 | 59.715 | 37.175 | 45.148 |
| Total debt | 69.190 | 45.173 | 48.892 | 51.432 | 77.384 | 53.881 | 60.704 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VN Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VISTI GERTSEN HOLDING A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Visti Nørskov Hald Gertsen | Management | 0 companies |
| Gitte Byriel Møller Gertsen | Board of Directors | 0 companies |
| Lene Byriel Gertsen | Board of Directors | 0 companies |
| Allan Gertsen | Board of Directors | 0 companies |
| Bente Gertsen | Chairman | 0 companies |