| Revenue | DKK -893K | -1764% |
| EBITDA | DKK -855K | -126% |
| Net profit | DKK -1,1M | -150% |
| Total assets | DKK 10,8M | -3% |
| Equity | DKK 820K | -57% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -112 | 142 | 54 | -893 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -15 | -43 | -94 | 117 | 3.279 | -855 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -15 | -43 | -94 | 117 | 3.279 | -855 |
| Net financials | -13 | -9 | -21 | -162 | -196 | -434 | -562 |
| Profit before tax | -25 | -15 | -57 | -256 | -80 | 2.845 | -1.417 |
| Tax | -3 | -1 | -11 | -56 | -18 | 626 | -312 |
| Net profit | -22 | -14 | -46 | -200 | -62 | 2.219 | -1.105 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 81 | 66 | 6.641 | 6.780 | 7.073 | 11.086 | 10.798 |
| Equity | 28 | 14 | -32 | -231 | -294 | 1.925 | 820 |
| Long-term debt | 0 | 0 | 3.953 | 6.969 | 5.908 | 8.321 | 9.502 |
| Short-term debt | 53 | 52 | 2.720 | 42 | 1.458 | 217 | 79 |
| Total debt | 53 | 52 | 6.673 | 7.012 | 7.367 | 8.538 | 9.581 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2023 | — | — |
JJ Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KDL Invest 2021 ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Sonne Westergaard | Management | 0 companies |
| Jacob Jaque Andersen | Management | 0 companies |