| Revenue | DKK -48K | -101% |
| EBITDA | DKK -948K | -118% |
| Net profit | DKK 2,7M | -52% |
| Total assets | DKK 28,3M | -8% |
| Equity | DKK 22,8M | -22% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | 2.660 | 5.875 | 16.563 | 7.783 | 5.012 | 5.466 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -10 | 4.377 | 7.472 | 4.549 | 4.732 | 5.141 | -948 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -33 | -37 | -56 | -94 |
| EBIT | 0 | -10 | 4.377 | 7.472 | 4.516 | 4.696 | 5.085 | -1.042 |
| Net financials | 2.290 | 2.287 | 4.211 | 6.474 | 4.938 | 5.538 | 5.892 | 3.855 |
| Profit before tax | 2.290 | 2.276 | 4.374 | 7.465 | 5.173 | 5.444 | 5.879 | 2.813 |
| Tax | -0 | -0 | -0 | 228 | 207 | 144 | 187 | 74 |
| Net profit | 2.290 | 2.276 | 4.374 | 7.237 | 4.966 | 5.300 | 5.693 | 2.739 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.710 | 7.828 | 9.937 | 17.465 | 22.978 | 27.045 | 30.792 | 28.308 |
| Equity | 5.653 | 7.823 | 9.730 | 16.467 | 20.433 | 24.733 | 29.304 | 22.764 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.317 |
| Short-term debt | 57 | 5 | 208 | 998 | 2.545 | 2.312 | 1.488 | 3.088 |
| Total debt | 57 | 5 | 208 | 998 | 2.545 | 2.312 | 1.488 | 5.405 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|