| Revenue | DKK 10,7M | +94% |
| EBITDA | DKK 5,9M | +6% |
| Net profit | DKK 5,4M | +785% |
| Total assets | DKK 118,2M | +4% |
| Equity | DKK 27,7M | +23% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -7 | -46 | -98 | 588 | 33.352 | 5.493 | 10.674 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -46 | -98 | 588 | 33.352 | 5.546 | 5.897 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -46 | -98 | 588 | 33.352 | 5.546 | 5.897 |
| Net financials | -2 | -9 | -537 | -2.708 | -3.819 | -4.761 | 1.053 |
| Profit before tax | -9 | -55 | -635 | -2.120 | 29.533 | 786 | 6.950 |
| Tax | -0 | -12 | -140 | -469 | 6.500 | 173 | 1.529 |
| Net profit | -9 | -43 | -495 | -1.651 | 23.033 | 613 | 5.421 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.638 | 11.595 | 29.561 | 58.511 | 113.619 | 113.316 | 118.234 |
| Equity | 991 | 948 | 453 | -1.198 | 21.835 | 22.448 | 27.669 |
| Long-term debt | 5.639 | 10.639 | 25.168 | 31.877 | 81.097 | 82.418 | 80.651 |
| Short-term debt | 8 | 8 | 3.939 | 27.832 | 4.807 | 2.398 | 2.496 |
| Total debt | 5.647 | 10.647 | 29.108 | 59.709 | 85.904 | 84.816 | 83.147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scheel Holding Invest ApS | Company | 50.0% | 50.0% | 2020 |
SCHEEL INVEST A/S | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lotte Scheel Jacobsen | Management | 0 companies |
| Anna Scheel Jacobsen | Board of Directors | 0 companies |
| Lærke Scheel Jacobsen | Board of Directors | 0 companies |