| Revenue | DKK 701K | -16% |
| EBITDA | DKK 43K | -78% |
| Net profit | DKK 33K | -79% |
| Total assets | DKK 544K | -8% |
| Equity | DKK 391K | +9% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.333 | 1.158 | 1.234 | 1.450 | 1.564 | 1.138 | 837 | 701 |
| Staff expenses | -1.012 | -1.039 | -1.117 | -1.066 | -1.114 | -895 | -640 | -633 |
| EBITDA | 321 | 118 | 117 | 384 | 449 | 243 | 197 | 43 |
| Depreciation & amort. | -59 | -59 | -59 | -33 | -30 | -0 | -0 | -0 |
| EBIT | 262 | 59 | 58 | 351 | 419 | 243 | 197 | 43 |
| Net financials | -1 | 21 | 29 | 30 | 11 | 14 | 1 | -0 |
| Profit before tax | 261 | 80 | 86 | 382 | 430 | 257 | 198 | 43 |
| Tax | 61 | 19 | 21 | 84 | 95 | 57 | 44 | 10 |
| Net profit | 200 | 62 | 66 | 298 | 335 | 200 | 154 | 33 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.092 | 1.155 | 1.468 | 1.681 | 1.211 | 835 | 593 | 544 |
| Equity | 734 | 795 | 1.064 | 1.161 | 696 | 554 | 358 | 391 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 313 | 322 | 378 | 502 | 511 | 277 | 232 | 152 |
| Total debt | 313 | 322 | 378 | 502 | 511 | 277 | 232 | 152 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stie Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Helleskov Stie | Management | 0 companies |