| Revenue | DKK 1M | -9% |
| EBITDA | DKK 436K | +97% |
| Net profit | DKK 332K | +524% |
| Total assets | DKK 560K | -18% |
| Equity | DKK 24K | +108% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.112 | 1.255 | 944 | 1.426 | 1.134 | 1.104 | 1.007 |
| Staff expenses | -1.343 | -1.174 | -1.167 | -1.091 | -1.102 | -882 | -571 |
| EBITDA | -231 | 82 | -224 | 314 | 32 | 221 | 436 |
| Depreciation & amort. | -91 | -124 | -174 | -176 | -192 | -132 | -55 |
| EBIT | -322 | -43 | -398 | 138 | -160 | 89 | 382 |
| Net financials | -20 | -34 | -37 | -24 | -16 | -36 | -48 |
| Profit before tax | -341 | -77 | -435 | 114 | -176 | 53 | 333 |
| Tax | -93 | -13 | -13 | -0 | -0 | -0 | 1 |
| Net profit | -248 | -64 | -421 | 114 | -176 | 53 | 332 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.134 | 1.521 | 823 | 700 | 776 | 681 | 560 |
| Equity | 186 | 122 | -300 | -186 | -361 | -308 | 24 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 922 | 1.386 | 1.123 | 886 | 1.138 | 989 | 535 |
| Total debt | 922 | 1.386 | 1.123 | 886 | 1.138 | 989 | 535 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Brøndsted Nielsen | Board of Directors | 0 companies |
| Mogens Jensen | Chairman | 0 companies |