| Revenue | DKK 5,8M | -6% |
| EBITDA | DKK 5,8M | -6% |
| Net profit | DKK 1,3M | -30% |
| Total assets | DKK 67,3M | -1% |
| Equity | DKK 2,6M | -64% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 208 | 355 | 1.692 | 3.643 | 4.611 | 6.136 | 5.767 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 208 | 355 | 1.692 | 3.643 | 4.611 | 6.136 | 5.767 |
| Depreciation & amort. | -42 | -50 | -147 | -344 | -426 | -571 | -572 |
| EBIT | 166 | 305 | 1.545 | 3.299 | 4.185 | 5.565 | 5.195 |
| Net financials | -104 | -164 | -512 | -747 | -1.193 | -3.116 | -3.489 |
| Profit before tax | 62 | 141 | 1.033 | 2.552 | 2.993 | 2.449 | 1.706 |
| Tax | 14 | 31 | 227 | 561 | 658 | 539 | 375 |
| Net profit | 49 | 110 | 806 | 1.991 | 2.334 | 1.910 | 1.331 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.944 | 7.270 | 34.341 | 48.179 | 68.985 | 68.100 | 67.273 |
| Equity | 99 | 209 | 1.014 | 3.005 | 5.339 | 7.249 | 2.580 |
| Long-term debt | 0 | 0 | 15.092 | 22.959 | 22.754 | 32.679 | 32.315 |
| Short-term debt | 6.835 | 7.020 | 18.139 | 22.172 | 40.892 | 28.172 | 32.379 |
| Total debt | 6.835 | 7.020 | 33.231 | 45.131 | 63.646 | 60.851 | 64.693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ejendomshuset HELISA ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Hermanns | Management | 0 companies |