| Revenue | DKK 2,3M | +2% |
| EBITDA | DKK 186K | -44% |
| Net profit | DKK -3K | -103% |
| Total assets | DKK 1,2M | -8% |
| Equity | DKK 535K | -1% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.399 | 2.308 | 2.019 | 2.169 | 2.062 | 2.222 | 2.268 |
| Staff expenses | -2.433 | -2.360 | -1.836 | -1.828 | -1.895 | -1.890 | -2.082 |
| EBITDA | -34 | -52 | 183 | 341 | 167 | 332 | 186 |
| Depreciation & amort. | -155 | -222 | -252 | -302 | -229 | -215 | -188 |
| EBIT | -189 | -274 | -69 | 38 | -62 | 118 | -2 |
| Net financials | -20 | -14 | -35 | -7 | -5 | -1 | -1 |
| Profit before tax | -209 | -288 | -104 | 32 | -67 | 117 | -3 |
| Tax | -80 | -62 | -61 | 7 | -14 | -0 | -0 |
| Net profit | -129 | -226 | -43 | 24 | -53 | 117 | -3 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.523 | 1.624 | 1.965 | 1.843 | 1.411 | 1.322 | 1.211 |
| Equity | 470 | 243 | 200 | 474 | 421 | 538 | 535 |
| Long-term debt | 349 | 342 | 143 | 206 | 89 | 41 | 6 |
| Short-term debt | 574 | 971 | 1.614 | 1.148 | 899 | 721 | 647 |
| Total debt | 924 | 1.312 | 1.757 | 1.353 | 988 | 761 | 653 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Magtor Holding ApS | Company | 66.7% | 66.7% | 2020 |
| Individual | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Hembo | Management | 0 companies |