Riskpilot← Back to searchSign inGet full accessXX Samsø ApS
APSActiveCVR 39656329Plantagevej 80Distilling, rectifying and blending of spirits · NACE 1101Est. 2018— employees
Revenue 2025
DKK 264K
+56% vs 2024
EBITDA margin
100.0%
+56% vs 2024
Equity ratio
-47.9%
Financial strength
Net profit 2025
DKK 151K
+142% vs 2024
| Revenue | DKK 264K | +56% |
| EBITDA | DKK 264K | +56% |
| Net profit | DKK 151K | +142% |
| Total assets | DKK 1,7M | +2% |
| Equity | DKK -810K | +16% |
| Employees | — | — |
Legal name
XX Samsø ApS
CVR number
39656329
Legal form
Anpartsselskab
NACE code
1101 · Distilling, rectifying and blending of spirits
Founded
19. juni 2018
Share capital
DKK 60.000
Employees
—
VAT registered
Yes
Audit selected
Yes
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør eller af den samlede bestyrelse
Company purpose
Selskabets formål er at forarbejde og forædle produkter af forskellige samske råvarer til salg for detail- og restaurationsbranchen samt hermed beslægtet virksomhed
Address
Plantagevej 80
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -120 | -44 | -349 | 240 | 182 | 169 | 264 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -120 | -44 | -349 | 240 | 182 | 169 | 264 |
| Depreciation & amort. | -47 | -68 | 108 | -114 | -133 | -72 | -55 |
| EBIT | -167 | -112 | -457 | 126 | 49 | 97 | 210 |
| Net financials | -95 | -117 | -175 | -221 | -217 | -16 | -15 |
| Profit before tax | -262 | -229 | -632 | -95 | -168 | 80 | 194 |
| Tax | -64 | -42 | -139 | -21 | -37 | 18 | 44 |
| Net profit | -198 | -188 | -493 | -75 | -131 | 62 | 151 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.213 | 1.388 | 1.724 | 1.722 | 1.709 | 1.657 | 1.693 |
| Equity | -138 | -325 | -818 | -893 | -1.023 | -961 | -810 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.100 | 1.100 |
| Short-term debt | 1.351 | 1.713 | 2.542 | 2.615 | 2.733 | 1.519 | 1.403 |
| Total debt | 1.351 | 1.713 | 2.542 | 2.615 | 2.733 | 2.619 | 2.503 |
EBITDA margin
100.0%
This company
15.8%
Market median
+533% vs market
20192025
Equity ratio
-47.9%
This company
38.2%
Market median
-225% vs market
20192025
Return on equity
15072500.0%
This company
18.4%
Market median
+81915661% vs market
20192025
Net profit margin
57.0%
This company
8.1%
Market median
+604% vs market
20192025
Asset turnover
0.16×
This company
1.12×
Market median
-86% vs market
20192025
Debt / equity
3.09×
This company
0.62×
Market median
-398% vs market
20192025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-06-19 – 2019-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MKOM DANMARK ApS | Company | 100.0% | 100.0% | 2018 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
AN-JO HOLDING ApS
XX Samsø ApS Board members of XX Samsø ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Torsten Michael Svinth | Management | 0 companies |
| Mogens Birkebæk | Chairman | 0 companies |