| Revenue | DKK -21K | +54% |
| EBITDA | DKK -21K | -54% |
| Net profit | DKK 1,5M | -11% |
| Total assets | DKK 12,4M | +19% |
| Equity | DKK 11,2M | +15% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | -14 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -13 | -15 | -14 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -13 | -15 | -14 | -21 |
| Net financials | 586 | 7.736 | 1.322 | 2.191 | 1.964 |
| Profit before tax | 574 | 7.723 | 1.307 | 2.177 | 1.942 |
| Tax | 126 | 1.700 | 289 | 479 | 434 |
| Net profit | 448 | 6.023 | 1.018 | 1.698 | 1.508 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.532 | 8.844 | 8.350 | 10.438 | 12.443 |
| Equity | 1.405 | 7.023 | 8.041 | 9.739 | 11.247 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 127 | 1.822 | 309 | 699 | 1.196 |
| Total debt | 127 | 1.822 | 309 | 699 | 1.196 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PH Management | Management | 2018 |
SN Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Henin Falk-Rønne | Management | 0 companies |
| Stine Nagstrup Kjær | Management | 0 companies |
| Jan Severin Sølbæk | Chairman | 0 companies |
| Klaus Thorsten Wollesen Lund | Board of Directors | 0 companies |
| Teddy Brandt Kierkegaard | Board of Directors | 0 companies |