| Revenue | DKK -60K | +3% |
| EBITDA | DKK -60K | -3% |
| Net profit | DKK -60K | -3% |
| Total assets | DKK 24,2M | +1% |
| Equity | DKK 22,2M | +0% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -133 | -161 | -21 | -87 | 62 | -174 | -58 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -133 | -161 | -21 | -87 | 62 | -174 | -58 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -133 | -161 | -21 | -87 | 62 | -174 | -58 | -60 |
| Net financials | -2 | -4 | -5 | -3 | -0 | 0 | 0 | 0 |
| Profit before tax | -134 | -165 | -17 | -90 | 62 | -174 | -58 | -60 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -134 | -165 | -17 | -90 | 62 | -174 | -58 | -60 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 24.583 | 22.488 | 22.471 | 22.214 | 22.053 | 23.008 | 24.011 | 24.170 |
| Equity | 17.690 | 18.524 | 20.505 | 21.314 | 21.375 | 22.275 | 22.216 | 22.157 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.893 | 3.964 | 1.966 | 900 | 678 | 734 | 1.795 | 2.013 |
| Total debt | 6.893 | 3.964 | 1.966 | 900 | 678 | 734 | 1.795 | 2.013 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Management | Management | 2025 | — | — |
PL Management | Management | 2018 | — | — |
CJ Management | Management | 2020 | — | — |
EM Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Worsøe | Management | 0 companies |
| Peter Lunau Larsen | Management | 0 companies |
| Carsten Johansen Cederbye | Management | 0 companies |
| Erik Maaløe | Management | 0 companies |
| René Raymond Bergman | Board of Directors | 0 companies |
| Jens Rikardt Andersen | Chairman | 0 companies |
| David Fredrik Langberg Wall | Board of Directors | 0 companies |
| Jan Schmidt | Board of Directors | 0 companies |
| Steen Mejlgaard | Board of Directors | 0 companies |