| Revenue | DKK 26,5M | +11% |
| EBITDA | DKK 34,8M | +195% |
| Net profit | DKK 17,2M | +146% |
| Total assets | DKK 665,5M | +3% |
| Equity | DKK 306,8M | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21.201 | 22.379 | 23.104 | 23.924 | 26.519 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 78.753 | 88.725 | 39.521 | -36.794 | 34.772 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 78.753 | 88.725 | 39.521 | -36.794 | 34.772 |
| Net financials | -1.386 | -1.502 | -2.645 | -11.181 | -12.745 |
| Profit before tax | 77.367 | 87.223 | 36.875 | -47.975 | 22.027 |
| Tax | 17.021 | 18.831 | 8.113 | -10.554 | 4.846 |
| Net profit | 60.346 | 68.393 | 28.763 | -37.420 | 17.181 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 588.695 | 663.075 | 698.041 | 647.097 | 665.462 |
| Equity | 229.916 | 298.309 | 327.071 | 289.651 | 306.832 |
| Long-term debt | 327.466 | 325.492 | 324.843 | 324.500 | 323.322 |
| Short-term debt | 13.092 | 6.441 | 9.641 | 9.789 | 10.324 |
| Total debt | 340.558 | 331.933 | 334.483 | 334.289 | 333.646 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2020 |
| Former (3) | ||
LP Management | Management | 2018 – 2019 |
PO Chief Executive Officer | Chief Executive Officer | 2018 – 2018 |
LB Management | Management | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (5) | ||
| Chairman | 2019 – 2021 | |
| Chairman | 2018 – 2019 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Patrik Hall | Management | 0 companies |
| Peter Olsson | Chief Executive Officer | 0 companies |
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |