| Revenue | DKK 5,2M | +111% |
| EBITDA | DKK 1,1M | +63% |
| Net profit | DKK 278K | +1414% |
| Total assets | DKK 12M | -24% |
| Equity | DKK 872K | +47% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 67 | 183 | 475 | 578 | 5.508 | 2.464 | 5.211 |
| Staff expenses | -57 | -166 | -165 | -175 | -208 | -178 | -321 |
| EBITDA | -15 | -146 | 76 | 156 | 1.699 | 703 | 1.143 |
| Depreciation & amort. | -0 | -0 | -0 | -60 | -59 | -59 | -59 |
| EBIT | -15 | -146 | 76 | 96 | 1.640 | 644 | 1.084 |
| Net financials | 0 | -83 | -374 | -304 | -391 | -614 | -697 |
| Profit before tax | -15 | -229 | -298 | -208 | 1.249 | 30 | 387 |
| Tax | -0 | -43 | -56 | -46 | 242 | 12 | 110 |
| Net profit | -15 | -186 | -243 | -162 | 1.007 | 18 | 278 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 357 | 6.889 | 7.907 | 17.687 | 15.202 | 15.862 | 12.041 |
| Equity | 340 | 155 | -88 | -250 | 576 | 594 | 872 |
| Long-term debt | 0 | 3.340 | 3.640 | 3.348 | 3.373 | 3.384 | 3.170 |
| Short-term debt | 16 | 3.395 | 4.355 | 14.589 | 11.156 | 11.775 | 7.780 |
| Total debt | 16 | 6.735 | 7.995 | 17.937 | 14.529 | 15.159 | 10.950 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Henrik Refsgaard Olsen | Board of Directors | 0 companies |
| Søren Viborg Fritzsche | Board of Directors | 0 companies |
| Hanne Koefoed Olsen | Board of Directors | 0 companies |
| Anne Kirstine Høier | Board of Directors | 0 companies |
| Lisbeth Hansen | Chairman | 0 companies |
| Peter Albert Plant | Board of Directors | 0 companies |
| Lonnie Rubino | Board of Directors | 0 companies |
| Jeppe Andreas Reichert Liisberg | Board of Directors | 0 companies |
| Bjørn Born Sylvest | Board of Directors | 0 companies |
| Dann Sidenius | Chairman | 0 companies |
| Andreas Herfelt | Board of Directors | 0 companies |
| Ulla Kyhn | Board of Directors | 0 companies |
| Lise Ellersgaard Schou | Board of Directors | 0 companies |