| Revenue | — | — |
| EBITDA | DKK 573,1M | +645% |
| Net profit | DKK 574,6M | +685% |
| Total assets | DKK 3,4B | +83% |
| Equity | DKK 3,4B | +83% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.853 | 239.774 | 232.581 | 253.946 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -57.439 | 207.426 | 202.741 | 244.703 | -511.761 | 76.870 | 573.063 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -57.439 | 207.426 | 202.741 | 244.703 | -511.761 | 76.870 | 573.063 |
| Net financials | -8 | -1.838 | -16.755 | -1.324 | 5.080 | -3.680 | -185 |
| Profit before tax | -57.447 | 205.588 | 185.986 | 243.379 | -506.679 | 73.190 | 574.642 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -57.447 | 205.588 | 185.986 | 243.379 | -506.679 | 73.190 | 574.642 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 432.502 | 1.978.152 | 2.370.264 | 2.058.864 | 1.063.261 | 1.879.817 | 3.434.247 |
| Equity | 356.850 | 1.976.101 | 2.321.648 | 2.004.988 | 1.060.013 | 1.879.427 | 3.434.026 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75.652 | 2.051 | 48.616 | 53.876 | 3.249 | 390 | 221 |
| Total debt | 75.652 | 2.051 | 48.616 | 53.876 | 3.249 | 390 | 221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2018 | — | — |
BJ Management | Management | 2025 | — | — |
BF Management | Management | 2023 | — | — |
MJ Management | Management | 2020 | — | — |
MS Management | Management | 2024 | — | — |
JB Management | Management | 2021 | — | — |
CT Management | Management | 2021 | — | — |
TH Management | Management | 2021 | — | — |
SP Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PENSIONDANMARK PENSIONSFORSIKRINGSAKTIESELSKAB | Company | 25.0% | 25.0% | 2018 |
| Individual | 5.0% | 5.0% | 2018 | |
PBU Invest Holding P/S | Company | 5.0% | 5.0% | 2018 |
LÆRERNES PENSION, FORSIKRINGSAKTIESELSKAB | Company | 5.0% | 5.0% | 2018 |
P+, Pensionskassen for Akademikere | Company | 5.0% | 5.0% | 2018 |
AP PENSION LIVSFORSIKRINGSAKTIESELSKAB | Company | 5.0% | 5.0% | 2018 |
LÆGERNES PENSION - pensionskassen for læger | Company | 5.0% | 5.0% | 2018 |
PFA PENSION, FORSIKRINGSAKTIESELSKAB. | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Thorninger | Management | 0 companies |
| Brian Jensen | Management | 0 companies |
| Bo Foged | Management | 0 companies |
| Morten Jensen | Management | 0 companies |
| Mads Skovgaard-Andersen | Management | 0 companies |
| Jakob Baruël Poulsen | Management | 0 companies |
| Christian Troels Skakkebæk | Management | 0 companies |
| Thomas Hinrichsen | Management | 0 companies |
| Stig Pastwa | Management | 0 companies |